14 Nov Walsh College Freddie Mac Federal Home Loan Mortgage Corporation Analysis
Calculations and Analysis to be performed:
a.
Calculate NOPAT for 2019 and 2020.
b.
Calculate Net Working Capital (NWC), Net Operating Working Capital (NOWC) and Total Operating Capital
("Operating Capital") for 2019 and 2020 (use three (3) different methods to calculate Operating Capital).
c.
Calculate Free Cash Flow (FCF) for 2020 using the change in gross fixed assets as a proxy for capital expenditures.
d.
Calculate ROA, ROE and ROIC for 2019 and 2020.
e.
Calculate Freddie's Capital Structure at the end of 2020 assuming the book values of the company's debt and
equity approximate their market values on those dates.
f.
Estimate Freddie's WACC at the end of 2020.
g.
Was Economic Value Added (EVA) during 2019 or 2020 (assume the WACC was the same in both years)
h.
Assuming Freddie's Free Cash Flows are projected to grow by 12.0%, 10.0%, 8.0% and 5.0% in the period 2021
through 2024, respectively, and that the firm's L-T sustainable annual growth rate will be 3.5% thereafter,
estimate Freddie's intrinsic value per share for its common stock at the end of 2020.
i.
Freddie's management has stated its desire to change the capital structure of the company at the end of 2020 by retiring
debt to lower the Debt Ratio to 40%. The company's investment banker has informed the company that lowering its debt
level will lower Freddie's pre-tax borrowing rate by at least 200 basis points. If Freddie implemented this proposed capital
structure at 12/31/20, how would the company's WACC change? What about its intrinsic value per share?
MAKE SURE YOU USE AT LEAST 4 DECIMAL PLACES IN ALL CALCULATIONS
Our website has a team of professional writers who can help you write any of your homework. They will write your papers from scratch. We also have a team of editors just to make sure all papers are of HIGH QUALITY & PLAGIARISM FREE. To make an Order you only need to click Ask A Question and we will direct you to our Order Page at WriteDemy. Then fill Our Order Form with all your assignment instructions. Select your deadline and pay for your paper. You will get it few hours before your set deadline.
Fill in all the assignment paper details that are required in the order form with the standard information being the page count, deadline, academic level and type of paper. It is advisable to have this information at hand so that you can quickly fill in the necessary information needed in the form for the essay writer to be immediately assigned to your writing project. Make payment for the custom essay order to enable us to assign a suitable writer to your order. Payments are made through Paypal on a secured billing page. Finally, sit back and relax.